Investors

Statement of Cash Flows

Half-Year Financial Report 2026

Q2 H1
Million € 2026 2025 2026 2025
Net income 4,144 79 5,072 887
Depreciation and amortization of property, plant and equipment and intangible assetsa 1,034 982 1,958 1,962
Equity-accounted income -48 92 -19 437
Gains (-) / losses (+) from the diposal of noncurrent assets as well as divestmentsb -2,710 -21 -2,722 -29
Other noncash items and reclassificationsb -1,543 -201 -1,559 -205
Dividends received from equity-accounted investments 73 120 890 147
Changes in inventories -871 -217 -1,499 -660
Changes in accounts receivable, trade -113 730 -3,090 -1,579
Changes in accounts payable, trade 44 -475 664 -685
Changes in provisions -98 90 380 924
Changes in other operating assets 799 -29 -665 -533
Changes in other operating liabilities and pension provisions -188 435 318 -64
Cash flows from operating activities 524 1,585 -273 603
         
Payments made for property, plant and equipment and intangible assets -713 -1,053 -1,291 -1,869
Payments made for financial assets and securities  -164 -867 -337 -1,051
Payments made for investments in equity instruments -2 -52 -33 -68
Payments made for acquisitions less acquired cash and cash equivalents 1 -124
Payments received from divestitures less transferred cash and cash equivalents as well as subsequent purchase price adjustments 5,592 -4 5,559 -1
Payments received from the disposal of noncurrent assets and securities 280 860 556 1,084
Payments received from the disposal of equity instruments 501 3 790 118
Cash flows from investing activities 5,496 -1,112 5,121 -1,786
         
Capital repayments and other equity transactions -652 -1,145
Additions to financial and similar liabilities 2,964 3,373 6,396 5,275
Repayment of financial and similar liabilities -1,843 -1,543 -3,213 -2,355
Dividends paid -1,965 -2,052 -1,965 -2,052
Cash flows from financing activities -1,496 -223 72 867
  
Cash-effective changes in cash and cash equivalents 4,524 250 4,920 -315
Changes in cash and cash equivalents from foreign exchange rates and changes in the scope of consolidation 20 -59 58 -89
Cash and cash equivalents at the beginning of the periodc 3,252 2,325 2,818 2,921
Cash and cash equivalents at the end of the periodc 7,796 2,517 7,796 2,517

a This item includes depreciation and amortization, impairments and reversals of impairments.
b For improved presentation of material effects, the item “Gains (-) / losses (+) from disposals of noncurrent assets” has been supplemented by the result from divestments. Previously, this result was included under “Other noncash items and reclassifications.” The prior-year figures have been adjusted accordingly. An amount of €14 million was reclassified for the first half of 2025 and €13 million for the second quarter of 2025.

c As of March 31, 2026 and December 31, 2025, as well as March 31, 2025, and December 31, 2024, the cash and cash equivalents in the statement of cash flows differ from the value in the balance sheet due to the existence of disposal groups.

Last UpdateJuly 29, 2026